• Anticipated Revenue and Fundraisers

    • $300 Home Football Games
    • $200 Holiday Bake Sales
    • $2,660 Membership Dues
    • $1,250 Senior Ceiling Tiles
    • $500 Bubble Ball Soccer
    • $750 Lovepop Card Sales
    • $468 Graduation Cards

     

    Total $6,128

     

    Anticipated Expenses

    • $385 Chapter Dues
    • $940 Member T-Shirts
    • $150 Induction Ceremony
    • $100 Trunk or Treat
    • $100 Beginning of Year Ice Cream Social
    • $2,000 Senior Scholarships
    • $468 Graduation Cards
    • $100 Senior Ceiling Tiles
    • $200 Freshman Homeroom Activities
    • $300 Misc Supplies
    • $200 Backpack Program Supplies

     

    Total $4,943

     

    Summary

    Beginning Balance $925

    Anticipated Revenue $6,128

    Anticipated Expenses -$4,943

    Carryover Balance $2,110

     

    Notes

    Any carryover funds that are generated will go towards Senior scholarships and local programs.

     

    Approved

    Melanie Blakeney 10/8/18