Anticipated Revenue and Fundraisers

•  $2,000 Coupon Sales

Total $2,000

Anticipated Expenses

• $1,000 Hudl Assist
• $2,000 Soccer Shirts and Apparel 
• $1,800 Equipment
• $500 End of Season Trophies and Gift Cards
• $1,200 GK Trainer

Total $6,500

Summary

• Beginning Balance $4,282
• Anticipated Revenue $2,000
• Anticipated Expenses -$6,500
• Carryover Balance -$218

Notes

Carryover funds are anticipated for the following future needs:

• Tee Shirts
• GK Trainer

Approved

Phillip Roper 10/9/18