Anticipated Revenue and Fundraisers

• $50 Sell Posters 
• $50 Tee Shirts from Heat Press
• $20 Hats
• $10 Cups

Total $130

Anticipated Expenses

• $40 Roll Paper
• $75 Paper Heatpress
• $205 Toner for Large Printer and Pigment Ink

 Total $320

Summary

• Beginning Balance $221
• Anticipated Revenue $130
• Anticipated Expenses -$320
• Carryover Balance $51

Notes

Carryover funds are anticipated for the following future needs:

• Will need additional supplies the beginning of the year before new revenue

Approved

Karen Frye 10/12/18