Anticipated Revenue and Fundraisers

• $50 Shoot-a-thon
• $100 Camp- Summer
• $200 Camp- Holiday

Total $350

Anticipated Expenses

• $5,000 Equipment

Total $5,000

Summary

• Beginning Balance $3,527
• Anticipated Revenue $350
• Anticipated Expenses -$5,000
• Carryover Balance -$1,123

Approved

Ellen Allen 10/4/18