Anticipated Revenue and Fundraisers

• $2,000 Membership Drive
• $150 Foam Fingers
• $100 Fall Sports Banquet
• $100 Winter Sports Banquet

Total $2,350

Anticipated Expenses

• $1,500 Membership Dues
• $500 T-Shirts
• $500 Competitions

Total $2,500

Summary

• Beginning Balance $2,498
• Anticipated Revenue $2,350
• Anticipated Expenses -$2,500
• Carryover Balance $2,348

Notes

Carryover funds are anticipated for the following future needs:

• Competitions
• Supplies for Fundraisers

Approved

Tracey Edwards 10/10/18